Page title
Section title
Breakdown | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
Total Revenue | 80.400M | 116.618M | 150.583M | 171.982M | 182.351M | 77.000K | 455.322M |
Cost of Revenue | 0.000 | -4.000k | 0.000 | 0.000 | 0.000 | 0.000 | -493.000k |
Gross Profit | 80.400M | 116.622M | 150.583M | 171.982M | 182.351M | 77.000K | 455.815M |
Operating Expense | -52.994m | -52.914m | -101.972m | -156.668m | -95.382m | 132.474M | 45.246M |
Operating Income | 27.406M | 63.708M | 48.611M | 15.314M | 86.969M | 132.551M | 410.441M |
Other Income Expense | -100.080m | -120.667m | -164.328m | -219.935m | -162.257m | 50.631M | -45.246m |
Total Other Income Expense | -22.998m | -46.512m | 5.184M | 15.314M | 86.969M | -54.979m | 84.109M |
Pretax Income | 4.408M | 17.196M | 48.611M | 15.314M | 86.969M | 77.572M | 84.109M |
Tax Provision | -1.441m | -2.394m | 8.054M | 2.713M | 17.556M | 15.973M | 17.440M |
Net Income | 5.849M | 19.590M | 40.557M | 12.601M | 69.413M | 61.599M | 66.669M |
Basic EPS | 0.073 | 0.380 | 0.850 | 0.240 | 1.350 | 1.240 | 1.350 |
Diluted EPS | 0.073 | 0.380 | 0.830 | 0.240 | 1.330 | 1.230 | 1.340 |
Basic Average Shares | 51.118M | 51.118M | 47.679M | 52.071M | 51.291M | 49.490M | 49.010M |
Diluted Average Shares | 51.118M | 51.118M | 48.576M | 52.549M | 52.031M | 50.002M | 49.340M |
Total Expenses | -52.994m | -52.914m | -101.972m | -156.668m | -95.382m | 132.474M | 371.213M |
Interest Income | 97.139M | 156.880M | 216.218M | 203.448M | 193.150M | 248.513M | 435.151M |
Interest Expense | 22.998M | 46.512M | 74.774M | 43.199M | 24.459M | 54.979M | 8.444M |
EBITDA | 30.463M | 68.383M | 50.345M | 20.566M | 92.229M | 137.856M | 9.461M |
Depreciation & Amortization | 1.272M | 1.788M | 1.734M | 5.252M | 5.260M | 5.305M | 9.461M |