Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 19.171B | 18.987B | 31.469B | 32.340B | 32.717B | 34.230B | 35.994B | 40.963B | 43.124B | 49.997B |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 38.000M | 0.000 | 0.000 | 0.000 | 0.000 | -505.000m |
Gross Profit | 19.171B | 18.987B | 31.469B | 32.340B | 32.679B | 34.230B | 35.994B | 40.963B | 43.124B | 50.502B |
Operating Expense | 15.406B | 15.372B | 9.004B | 8.874B | 27.360B | -28.981b | -31.832b | -31.147b | -35.986b | 12.883B |
Operating Income | 3.487B | 3.296B | 4.950B | 3.722B | 5.298B | 5.249B | 4.162B | 9.816B | 7.138B | 9.448B |
Other Income Expense | 0.000 | 0.000 | -9.004b | -8.874b | 24.474B | -32.011b | -34.811b | -34.283b | -39.381b | -12.883b |
Total Other Income Expense | -64.000m | -220.000m | 4.950B | 3.722B | -641.000m | 5.249B | 4.162B | 9.816B | -570.000m | 9.526B |
Pretax Income | 3.487B | 3.296B | 4.950B | 3.722B | 4.657B | 5.249B | 4.162B | 9.816B | 6.568B | 9.526B |
Tax Provision | 634.000M | 462.000M | 815.000M | -139.000m | 695.000M | 795.000M | 629.000M | 1.277B | 1.255B | 511.000M |
Net Income | 2.853B | 2.834B | 4.135B | 3.861B | 3.962B | 4.454B | 3.533B | 8.525B | 5.246B | 9.028B |
Basic EPS | 8.500 | 8.710 | 8.940 | 8.260 | 8.550 | 9.770 | 7.820 | 20.020 | 12.660 | 21.970 |
Diluted EPS | 8.420 | 8.620 | 8.870 | 8.190 | 8.490 | 9.710 | 7.790 | 19.270 | 12.550 | 21.800 |
Basic Average Shares | 335.610M | 325.589M | 462.520M | 467.146M | 463.629M | 455.910M | 451.603M | 439.968M | 419.780M | 410.845M |
Diluted Average Shares | 338.986M | 328.835M | 465.949M | 471.197M | 466.802M | 458.915M | 453.442M | 443.200M | 423.527M | 414.203M |
Total Expenses | 15.684B | 15.691B | 26.519B | 28.618B | 28.060B | 28.981B | 31.832B | 31.147B | 36.556B | -40.611b |
Interest Income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 25.000M | 19.000M | 11.000M | 42.000M | 69.000M |
Interest Expense | 280.000M | 300.000M | 605.000M | 607.000M | 641.000M | 552.000M | 516.000M | 492.000M | 570.000M | 672.000M |
EBITDA | 3.595B | 3.467B | 4.969B | 3.982B | 5.637B | 5.554B | 4.452B | 10.103B | 7.423B | 91.000M |
Depreciation & Amortization | 108.000M | 171.000M | 19.000M | 260.000M | 339.000M | 305.000M | 290.000M | 287.000M | 285.000M | 310.000M |