Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 685.808M | 713.650M | 732.482M | 742.069M | 857.259M | 930.625M | 1.027B | 1.184B | 1.844B | 2.197B |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 13.562M |
Gross Profit | 685.808M | 713.650M | 732.482M | 742.069M | 857.259M | 930.625M | 1.027B | 1.184B | 1.844B | 2.184B |
Operating Expense | -484.811m | -498.215m | -506.311m | -471.491m | -513.863m | -631.107m | -739.926m | -936.952m | -1.036b | 382.456M |
Operating Income | 200.997M | 215.435M | 226.171M | 270.578M | 343.396M | 299.518M | 287.545M | 246.928M | 808.665M | 542.304M |
Other Income Expense | -800.829m | -830.193m | -844.443m | -860.222m | -952.966m | -1.108b | -1.241b | -1.514b | -1.841b | -382.456m |
Total Other Income Expense | -33.595m | -28.696m | -29.727m | -38.955m | -78.271m | 299.518M | 287.545M | 246.928M | -209.290m | -910.000k |
Pretax Income | 167.402M | 186.739M | 196.444M | 231.623M | 265.125M | 299.518M | 287.545M | 246.928M | 599.375M | -910.000k |
Tax Provision | 50.652M | 59.248M | 63.716M | 78.590M | 43.808M | 65.257M | 59.494M | 51.766M | 136.138M | -4.594m |
Net Income | 116.750M | 127.491M | 132.728M | 153.033M | 221.317M | 234.261M | 228.051M | 195.162M | 463.237M | 542.304M |
Basic EPS | 1.220 | 1.330 | 1.410 | 1.670 | 2.240 | 2.310 | 2.120 | 1.540 | 2.470 | 2.920 |
Diluted EPS | 1.210 | 1.330 | 1.410 | 1.670 | 2.230 | 2.300 | 2.120 | 1.540 | 2.460 | 2.920 |
Basic Average Shares | 95.697M | 95.858M | 94.219M | 91.561M | 98.965M | 101.507M | 103.023M | 120.250M | 183.510M | 182.609M |
Diluted Average Shares | 96.488M | 95.858M | 94.455M | 91.755M | 99.135M | 101.811M | 103.305M | 120.669M | 184.498M | 182.609M |
Total Expenses | -484.811m | -498.215m | -506.311m | -471.491m | -513.863m | -631.107m | -739.926m | -936.952m | -1.036b | 2.173B |
Interest Income | 450.257M | 464.378M | 483.179M | 512.991M | 653.493M | 775.012M | 799.493M | 882.049M | 1.561B | 2.310B |
Interest Expense | 33.595M | 28.696M | 29.727M | 38.955M | 78.271M | 125.068M | 108.526M | 76.322M | 209.290M | 192.076M |
EBITDA | 232.712M | 245.686M | 255.436M | 300.697M | 377.942M | 338.169M | 330.919M | 422.863M | 1.064B | 561.692M |
Depreciation & Amortization | 31.715M | 30.251M | 29.265M | 30.119M | 34.546M | 38.651M | 43.374M | 50.916M | 51.824M | 63.788M |