Page title
Section title
Breakdown | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|
Total Revenue | 0.000 | 0.000 | 18.000K | 24.000K | 51.844M | 60.920M | 377.709M |
Cost of Revenue | 11.000K | 650.000K | 5.407M | 103.179M | 16.441M | 22.577M | 20.012M |
Gross Profit | -11.000k | -650.000k | -5.389m | -103.155m | 35.403M | 38.343M | 357.697M |
Operating Expense | 7.880M | 45.741M | 75.172M | 132.784M | 444.309M | 399.399M | 534.182M |
Operating Income | -7.880m | -45.741m | -75.154m | -132.760m | -392.465m | -338.479m | -176.485m |
Other Income Expense | 378.000K | -10.040m | -71.000k | 0.000 | 0.000 | 0.000 | 0.000 |
Total Other Income Expense | -122.000k | -71.289m | -3.172m | -61.832m | 21.827M | 78.301M | 45.324M |
Pretax Income | -8.002m | -116.738m | -78.326m | -194.592m | -370.638m | -260.178m | -131.161m |
Tax Provision | 500.000K | -70.997m | 116.000K | 61.832M | -29.278m | 3.410M | 1.366M |
Net Income | -8.002m | -115.257m | -78.442m | -256.424m | -341.360m | -263.588m | -132.527m |
Basic EPS | -0.620 | -3.280 | -1.530 | -5.490 | -5.310 | -3.760 | -1.720 |
Diluted EPS | -0.620 | -3.280 | -1.530 | -5.490 | -5.310 | -3.760 | -1.720 |
Basic Average Shares | 12.953M | 35.138M | 51.340M | 46.733M | 64.228M | 70.015M | 77.152M |
Diluted Average Shares | 12.953M | 35.138M | 51.340M | 46.733M | 64.228M | 70.015M | 77.152M |
Total Expenses | 7.880M | 45.741M | 75.172M | 132.784M | 444.309M | 399.399M | 554.194M |
Interest Income | 0.000 | 292.000K | 2.486M | 1.568M | 9.000K | 15.297M | 46.676M |
Interest Expense | 0.000 | 0.000 | 187.000K | 1.568M | -9.000k | 15.297M | 46.676M |
EBITDA | -7.369m | 16.158M | -69.236m | -64.625m | -414.301m | -401.483m | -156.473m |
Depreciation & Amortization | 11.000K | 650.000K | 5.407M | 9.472M | 16.441M | 22.577M | 20.012M |