Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 83.619B | 79.804B | 80.104B | 83.730B | 87.738B | 85.582B | 74.208B | 93.707B | 92.407B | 95.787B |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Gross Profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 95.787B |
Operating Expense | 48.876B | 46.896B | 45.287B | 46.359B | 46.188B | 46.742B | 48.483B | 52.761B | 53.764B | 56.287B |
Operating Income | 34.743B | 32.908B | 34.817B | 37.371B | 41.550B | 38.840B | 25.725B | 40.946B | 38.643B | 39.500B |
Other Income Expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total Other Income Expense | -26.780b | -10.721b | -9.796b | -8.158b | -6.966b | -6.086b | -6.730b | -6.970b | -7.674b | -11.158b |
Pretax Income | 7.963B | 22.187B | 25.021B | 29.213B | 34.584B | 32.754B | 18.995B | 33.976B | 30.969B | 28.342B |
Tax Provision | 2.443B | 6.277B | 7.199B | 10.981B | 6.437B | 5.324B | 1.101B | 1.998B | 3.441B | 1.827B |
Net Income | 5.520B | 15.910B | 17.822B | 18.232B | 28.147B | 27.430B | 17.894B | 31.978B | 27.528B | 26.515B |
Basic EPS | 0.430 | 1.380 | 1.570 | 1.630 | 2.640 | 2.770 | 1.880 | 3.600 | 3.210 | 3.100 |
Diluted EPS | 0.420 | 1.310 | 1.490 | 1.560 | 2.610 | 2.750 | 1.870 | 3.570 | 3.190 | 3.080 |
Basic Average Shares | 10.528B | 10.462B | 10.284B | 10.196B | 10.097B | 9.391B | 8.753B | 8.493B | 8.114B | 8.029B |
Diluted Average Shares | 10.585B | 11.236B | 11.047B | 10.778B | 10.237B | 9.443B | 8.797B | 8.558B | 8.168B | 8.081B |
Total Expenses | 48.876B | 46.896B | 45.287B | 46.359B | 46.188B | 46.742B | 48.483B | 52.761B | 53.764B | 56.287B |
Interest Income | 50.886B | 49.800B | 51.057B | 57.579B | 66.769B | 71.236B | 51.585B | 47.672B | 72.565B | 130.262B |
Interest Expense | 10.934B | 10.549B | 9.961B | 12.912B | 18.607B | 22.345B | 8.225B | 4.738B | 20.103B | 73.331B |
EBITDA | 34.743B | 32.908B | 26.047B | 37.371B | 41.550B | 38.840B | 25.725B | 40.946B | 38.643B | 30.399B |
Depreciation & Amortization | 936.000M | 834.000M | 2.241B | 2.103B | 2.063B | 1.729B | 1.843B | 1.898B | 1.978B | 2.057B |