Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 4.567M | 7.493M | 15.474M | 43.687M | 24.573M | 78.169M | 44.801M | 497.277M | 410.746M | 1.226B |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 196.817M | 303.606M | 510.045M | 29.431M | 117.835M |
Gross Profit | 4.567M | 7.493M | 15.474M | 43.687M | 24.573M | -118.648m | -258.805m | -12.768m | 381.315M | 1.108B |
Operating Expense | 17.631M | 24.554M | 37.997M | 71.199M | 118.201M | 279.408M | 561.764M | 846.023M | 1.101B | 1.529B |
Operating Income | -13.064m | -17.061m | -22.523m | -27.512m | -93.627m | -200.011m | -513.836m | -348.746m | -719.663m | -425.049m |
Other Income Expense | -1.971m | -3.390m | -2.565m | -5.808m | -8.864m | -14.339m | -22.273m | -42.141m | -34.520m | 11.943M |
Total Other Income Expense | 358.723K | 237.246K | -19.982k | -5.653m | 14.079M | 22.785M | -133.290m | -50.997m | -9.651m | 24.084M |
Pretax Income | -12.542m | -16.741m | -22.479m | -32.967m | -75.323m | -177.226m | -647.126m | -399.743m | -729.314m | -304.496m |
Tax Provision | -358.724k | -237.247k | 19.982K | 716.222K | 908.258K | 5.323M | 3.424M | 8.522M | -19.720m | -9.443m |
Net Income | -12.542m | -16.741m | -22.479m | -33.683m | -76.231m | -182.549m | -650.550m | -408.265m | -709.594m | -295.053m |
Basic EPS | -1.660 | -1.060 | -1.190 | -1.370 | -2.120 | -4.730 | -14.330 | -7.990 | -13.050 | -5.160 |
Diluted EPS | -1.660 | -1.060 | -1.190 | -1.370 | -2.120 | -4.730 | -14.330 | -7.990 | -13.050 | -5.160 |
Basic Average Shares | 7.552M | 15.734M | 18.821M | 24.610M | 35.975M | 38.619M | 45.410M | 51.076M | 54.381M | 57.169M |
Diluted Average Shares | 7.552M | 15.734M | 18.821M | 24.610M | 35.975M | 38.619M | 45.410M | 51.076M | 54.381M | 57.169M |
Total Expenses | 17.631M | 24.554M | 37.997M | 71.199M | 118.201M | 279.408M | 561.764M | 846.023M | 1.130B | 1.647B |
Interest Income | 166.593K | 83.090K | 64.153K | 197.950K | 4.226M | 16.129M | 5.119M | 3.489M | 27.665M | 92.962M |
Interest Expense | 3.648K | 0.000 | 0.000 | 5.653M | -35.041m | 138.901K | 1.739M | 1.096M | 3.906M | 904.000K |
EBITDA | -12.737m | -16.764m | -22.108m | -26.792m | -89.402m | -182.683m | -512.747m | -298.693m | -692.676m | -220.780m |
Depreciation & Amortization | 160.513K | 214.287K | 351.268K | 521.870K | 563.944K | 2.426M | 4.218M | 5.867M | 104.342M | 111.307M |