Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1.560B | 1.042B | 1.970B | 2.610B | 1.093B | 2.932B | 2.354B | 5.951B | 10.968B | 32.644B |
Cost of Revenue | 740.559M | 537.429M | 849.187M | 1.035B | 574.999M | 1.261B | 628.000M | 778.000M | 927.000M | 1.027B |
Gross Profit | 819.524M | 504.241M | 1.121B | 1.575B | 518.066M | 1.671B | 1.726B | 5.173B | 10.041B | 31.617B |
Operating Expense | 265.189M | 255.061M | 247.000M | 257.858M | 266.444M | 330.342M | 818.000M | 3.197B | 14.416B | 25.471B |
Operating Income | 663.753M | 266.526M | 959.760M | 1.717B | 290.750M | 1.312B | 1.411B | 2.631B | -3.839b | 6.458B |
Other Income Expense | 45.170M | -741.000k | -21.687m | 231.727M | 33.707M | -47.789m | 36.000M | -145.000m | 38.000M | 136.000M |
Total Other Income Expense | 213.414M | 110.702M | 101.254M | 52.896M | -185.478m | 95.454M | -858.000m | 2.230B | -407.000m | -872.000m |
Pretax Income | 877.167M | 377.228M | 1.061B | 1.770B | 105.272M | 1.408B | 553.000M | 4.861B | -4.246b | 5.586B |
Tax Provision | 147.245M | 26.733M | 90.707M | 325.945M | 86.021M | -128.994m | 86.000M | 594.000M | -739.000m | -923.000m |
Net Income | 168.229M | 134.497M | 402.850M | 629.104M | -10.376m | 843.193M | 157.000M | 1.839B | -1.961b | 5.047B |
Basic EPS | 0.620 | 0.610 | 2.110 | 3.120 | -0.300 | 3.720 | 0.440 | 7.320 | -3.430 | 8.530 |
Diluted EPS | 0.620 | 0.610 | 2.110 | 3.100 | -0.300 | 3.710 | 0.440 | 7.320 | -3.430 | 8.490 |
Basic Average Shares | 155.349M | 173.272M | 183.998M | 190.932M | 199.947M | 207.072M | 227.531M | 236.568M | 584.700M | 581.000M |
Diluted Average Shares | 155.349M | 173.272M | 183.998M | 192.582M | 199.947M | 208.749M | 227.531M | 236.568M | 584.700M | 589.000M |
Total Expenses | 1.006B | 792.490M | 1.096B | 1.293B | 841.443M | 1.591B | 1.446B | 3.975B | 15.343B | 26.498B |
Interest Income | 10.392M | 3.232M | 4.072M | 6.421M | 20.654M | 35.522M | 440.000M | 746.000M | 354.000M | 176.000M |
Interest Expense | 22.393M | 30.071M | 43.482M | 52.873M | 59.374M | 98.369M | 381.000M | 907.000M | 221.000M | 258.000M |
EBITDA | 708.822M | 311.000M | 978.495M | 1.735B | 305.983M | 1.328B | 1.430B | 2.658B | -3.310b | 7.261B |
Depreciation & Amortization | 45.069M | 44.474M | 18.735M | 18.379M | 15.233M | 15.758M | 19.000M | 27.000M | 529.000M | 803.000M |