Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of Revenue | 67.000K | 20.000K | 34.000K | 104.000K | 84.000K | 546.000K | 0.000 | 0.000 | 0.000 | 0.000 |
Gross Profit | -67.000k | -20.000k | -34.000k | -104.000k | -84.000k | -546.000k | 0.000 | 0.000 | 0.000 | 0.000 |
Operating Expense | 26.394M | 13.298M | 9.469M | 6.578M | 9.918M | 11.282M | 14.129M | 18.025M | 27.000M | 86.899K |
Operating Income | -26.461m | -13.318m | -9.503m | -6.682m | -10.002m | -17.114m | 227.335M | 208.854M | 111.400M | -94.100k |
Other Income Expense | 0.000 | -4.155m | 0.000 | 0.000 | -2.461m | 560.000K | 0.000 | 0.000 | 0.000 | 0.000 |
Total Other Income Expense | -130.503m | -74.454m | -11.162m | -2.396m | -63.602m | -139.655m | -244.949m | -18.132m | -171.700m | 181.200K |
Pretax Income | -155.710m | -87.439m | -17.762m | -4.531m | -66.714m | -156.769m | -17.614m | 190.722M | -60.300m | 87.100K |
Tax Provision | -48.760m | -1.289m | -1.275m | -1.487m | -56.662m | -13.565m | 269.697M | 245.004M | -2.400m | -105.695k |
Net Income | -106.937m | -87.190m | -17.762m | -4.531m | -66.714m | -143.204m | -287.311m | -54.282m | -57.900m | 87.100K |
Basic EPS | -0.340 | -0.210 | -0.039 | -0.010 | -0.140 | -0.300 | -0.610 | -0.110 | -0.120 | 0.000 |
Diluted EPS | -0.340 | -0.210 | -0.039 | -0.010 | -0.140 | -0.300 | -0.610 | -0.110 | -0.120 | 0.000 |
Basic Average Shares | 311.286M | 405.724M | 456.417M | 456.604M | 468.046M | 471.076M | 471.792M | 473.332M | 474.367M | 465.163M |
Diluted Average Shares | 311.286M | 405.724M | 456.417M | 456.604M | 468.046M | 471.076M | 471.792M | 477.361M | 474.367M | 470.972M |
Total Expenses | 26.461M | 13.318M | 9.503M | 6.682M | 10.002M | 11.828M | 14.129M | 18.025M | 27.000M | 86.899K |
Interest Income | 1.267M | 415.000K | 2.940M | 4.582M | 6.940M | 8.378M | 1.102M | 144.000K | 2.400M | 200.000 |
Interest Expense | 13.000K | 82.000K | 37.000K | 35.000K | 50.000K | 99.000K | 29.335M | 18.269M | 3.500M | 0.000 |
EBITDA | -25.127m | -14.005m | -7.841m | -3.518m | -15.188m | -16.568m | 228.627M | 208.998M | 113.800M | -31.900k |
Depreciation & Amortization | 67.000K | 20.000K | 8.504M | 104.000K | 49.674M | 140.060M | 1.292M | 215.600M | 170.600M | 62.200M |