Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 466.557M | 549.276M | 2.950B | 4.315B | 4.582B | 5.126B | 5.315B | 5.307B | 6.395B | 4.983B |
Cost of Revenue | 200.054M | 249.112M | 693.430M | 896.000M | 1.041B | 1.390B | 1.517B | 1.550B | 2.040B | 2.548B |
Gross Profit | 266.503M | 300.164M | 2.256B | 3.419B | 3.541B | 3.736B | 3.798B | 3.757B | 4.355B | 2.435B |
Operating Expense | 213.949M | 284.309M | 2.092B | 3.072B | 3.178B | 3.396B | 3.637B | 3.704B | 3.624B | 1.351B |
Operating Income | 42.302M | -28.542m | -229.315m | 282.000M | 278.000M | 345.000M | 170.000M | 62.000M | 560.000M | 1.084B |
Other Income Expense | 1.087M | 656.000K | -51.932m | 29.000M | 28.000M | 1.989B | 1.914B | 1.915B | 1.694B | 11.958M |
Total Other Income Expense | -9.165m | -43.741m | -445.720m | -36.000m | -332.000m | -867.000m | -949.000m | -533.000m | -323.000m | -1.150b |
Pretax Income | -15.940m | -102.184m | -802.738m | -422.000m | -633.000m | -522.000m | -779.000m | -471.000m | 237.000M | -66.527m |
Tax Provision | 2.548M | -29.340m | -266.151m | -764.000m | -23.000m | -98.000m | -147.000m | -130.000m | 60.000M | 4.585M |
Net Income | -18.488m | -72.844m | -536.587m | 343.000M | -609.000m | -424.000m | -632.000m | -341.000m | 132.663M | -166.971m |
Basic EPS | -0.027 | -0.100 | -0.770 | 0.460 | -0.810 | -0.570 | -0.810 | -0.410 | 0.150 | -0.180 |
Diluted EPS | -0.027 | -0.100 | -0.770 | 0.460 | -0.810 | -0.570 | -0.810 | -0.410 | 0.150 | -0.180 |
Basic Average Shares | 694.632M | 694.632M | 694.632M | 748.949M | 747.710M | 747.238M | 776.338M | 825.365M | 903.210M | 911.588M |
Diluted Average Shares | 694.632M | 694.632M | 694.632M | 748.949M | 747.710M | 747.238M | 776.338M | 825.365M | 903.210M | 911.588M |
Total Expenses | 414.003M | 533.421M | 2.785B | 3.968B | 4.219B | 4.786B | 5.154B | 5.254B | 5.664B | 3.899B |
Interest Income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 619.573M | 708.189M | 457.667M | 265.285M | 0.000 |
Interest Expense | 59.329M | 74.298M | 521.491M | 733.000M | 663.000M | 620.000M | 708.000M | 458.000M | 265.000M | 567.271M |
EBITDA | 133.291M | 141.709M | 1.346B | 2.239B | 2.321B | 2.334B | 2.084B | 1.977B | 2.367B | 2.623B |
Depreciation & Amortization | 79.650M | 125.198M | 1.260B | 1.863B | 1.931B | 2.069B | 2.011B | 2.041B | 1.770B | 1.539B |