Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 7.537B | 7.614B | 7.847B | 7.882B | 9.714B | 10.221B | 9.061B | 10.241B | 10.928B | 10.889B |
Cost of Revenue | 4.820B | 4.858B | 5.038B | 5.068B | 8.336B | 8.729B | 7.709B | 8.388B | 9.083B | 9.339B |
Gross Profit | 2.717B | 2.756B | 2.809B | 2.814B | 1.378B | 1.492B | 1.352B | 1.853B | 1.845B | 1.550B |
Operating Expense | 1.928B | 1.884B | 1.871B | 1.841B | 369.400M | 372.300M | 349.400M | 406.100M | 361.100M | 67.200M |
Operating Income | 788.400M | 871.900M | 938.000M | 973.600M | 1.009B | 1.086B | 967.300M | 1.436B | 1.381B | 1.483B |
Other Income Expense | -10.200m | -46.700m | -37.300m | -26.200m | -69.600m | 278.500M | 290.600M | 283.800M | 274.000M | 0.000 |
Total Other Income Expense | -67.700m | -112.600m | -107.800m | -97.600m | -170.800m | -207.700m | -227.100m | -214.100m | -112.300m | -74.600m |
Pretax Income | 720.700M | 762.200M | 830.200M | 876.000M | 838.000M | 878.300M | 361.300M | 1.222B | 1.269B | 1.408B |
Tax Provision | 216.500M | 282.800M | 198.000M | 281.900M | 199.200M | 204.800M | 8.000M | 251.800M | 318.400M | 291.200M |
Net Income | 477.100M | 454.600M | 608.500M | 579.000M | 618.900M | 656.000M | 351.100M | 952.800M | 938.000M | 1.098B |
Basic EPS | 1.140 | 1.110 | 1.520 | 1.420 | 1.610 | 1.700 | 0.900 | 2.420 | 2.400 | 2.860 |
Diluted EPS | 1.120 | 1.090 | 1.480 | 1.400 | 1.590 | 1.680 | 0.890 | 2.390 | 2.370 | 2.850 |
Basic Average Shares | 419.200M | 408.100M | 397.900M | 389.600M | 383.300M | 386.100M | 389.400M | 393.000M | 391.500M | 384.100M |
Diluted Average Shares | 425.400M | 415.700M | 408.000M | 397.300M | 389.000M | 391.200M | 393.200M | 398.400M | 395.100M | 385.900M |
Total Expenses | 6.749B | 6.742B | 6.909B | 6.909B | 8.706B | 9.101B | 8.059B | 8.794B | 9.444B | 9.407B |
Interest Income | 27.400M | 22.800M | 20.100M | 19.400M | 21.800M | 34.500M | 29.500M | 29.700M | 63.400M | 140.800M |
Interest Expense | 84.900M | 85.800M | 90.600M | 90.800M | 123.000M | 199.300M | 192.200M | 173.100M | 174.700M | 225.600M |
EBITDA | 951.400M | 1.032B | 1.091B | 1.081B | 1.248B | 1.397B | 1.298B | 1.747B | 1.766B | 1.744B |
Depreciation & Amortization | 163.000M | 157.000M | 160.200M | 157.100M | 202.900M | 278.500M | 290.600M | 283.800M | 274.000M | 264.300M |